| 
					
 The Board of Directors of Pininfarina S.p.A. has approved the report on 
operations of the Group in the first three months of 2007. 
					As anticipated and disclosed when approving the draft 2006 
					financial statements, the Group reported negative results in 
					the first quarter of 2007. At the operating level, 
					manufacturing results were adversely affected by problems 
					with the Ford Focus Coupé Cabriolet order, with startup 
					costs rising above budget and output failing to reach 
					planned volumes. On the other hand, the contribution of the 
					service activities performed for non-captive customers 
					exceeded expectations. In terms of the result before taxes, 
					Pininfarina Sverige AB operated at a profit, providing a 
					quarterly contribution that was significantly better than 
					expected. 
					 
					The developments that affected the Group’s operating 
					performance in the first quarter of 2007 are reviewed: The performance of the manufacturing operations was 
					again negative, with the operating loss remaining at about 
					the same level as in the first three months of 2006, even 
					though the number of cars produced more than doubled 
					compared with the same period last year. Specifically, in 
					the first quarter of 2006, the Group incurred the extra 
					costs required to launch two new models (Mitsubishi Colt CZC 
					and Alfa Romeo Spider), while the data for the first quarter 
					of 2007 reflect the impact of the startup costs for the Ford 
					Focus Coupé Cabriolet model. Moreover, the Ford model 
					accounted for 42% of the 7,576 cars invoiced during the 
					first three months of 2007. 
					 
					
					The service businesses, taken as a whole, returned to 
					profitability, posting significantly better results than in 
					the first quarter of 2006. In absolute terms, EBIT for the 
					first three months of 2007 were only slightly less than the 
					amount earned in all of 2006. The main reasons for this 
					improvement include an increase in assignments involving 
					styling and engineering projects for items manufactured by 
					customers outside the Group and the positive contribution 
					provided by the German companies following the restructuring 
					launched in the second half of 2006. Finally, the Pininfarina Sverige A.B. joint venture provided a 
					positive contribution thanks to the success of the Volvo C70 
					model both in Europe and the United States.   
					
					
					At March 31, 2007, value of production 
					totalled 
					191.8 million euros, or 42.7% more than the amount at March 
					31, 2006 (134.4 million euros). EBITDA were negative by 2.6 
					million euros, but the loss had narrowed significantly 
					compared with the first quarter of 2006, when it totalled 7.4 
					million euros. EBIT were also negative and the loss of 11.4 
					million euros was about the same as the amount reported a 
					year earlier. The net result of the different fund 
					flows was a net financial expense of 1.5 million euros (net 
					financial income of 1.1 million euros at March 31, 2006). 
					The Group’s interest in the net profit of the Pininfarina 
					Sverige joint venture amounted to 1.1 million euros (loss of 
					0.2 million euros in the first quarter of 2006). The loss 
					before taxes totalled 11.8 million euros (loss of 10.6 
					million euros at March 31, 2006) and 
					the net loss 
					(after deducting the amount by which deferred-tax assets 
					exceeded current taxes) amounted to 9.9 million 
					euros (loss of 8.1 million euros last year).   
					
					
					The net financial position was negative by 131.8 
					million euros, compared with net indebtedness of 120.9 
					million euros at December 31, 2006 (positive 
					balance of 26.7 million euros at March 31, 2006). The main 
					developments that occurred in the financial area were a 
					decrease in the cash flow used for operating purposes 
					compared with the previous quarters and a continuation of 
					the repayment of financing received in connection with 
					manufacturing orders.   
					
					
At March 31, 2007, the Group had 2,856 employees, up from 
					2,738 employees a year earlier (+4.3%). An additional 794 
					employees worked for the Pininfarina Sverige A.B. joint 
					venture in Sweden. 
   | 
				 
				
					
					  | 
				 
				
					
					
						
							| 
							 
							
							The new Maserati 
							GranTurismo (above at the Geneva Motor Show) which 
							will go into production later this year has been 
							designed by Pininfarina. It has already impressed 
							onlookers for its styling and interior space.  | 
						 
					 
					 | 
				 
				 
		 
		 | 
		
		
			
				
					
					  | 
				 
				
					
					
						
							| 
							 
							
							Pininfarina developed 
							and build the new Alfa Spider (seen above at the 
							Geneva Motor Show this year) and the firm has 
							incurred extra startup costs to get this model into 
							production.  | 
						 
					 
					 | 
				 
				
					| 
					  
					A review of the data by business segment shows that the 
					manufacturing operations increased their value of production 
					to 159.1 million euros (+63.3% compared with 97.4 million 
					euros in 2006). All of the different production orders 
					contributed to different degrees to this significant 
					increase. EBIT, which were negative by 12.5 million euros 
					(negative EBIT of 12.1 million euros at March 31, 2006), 
					were equal to 7.9% of the value of production, compared with 
					12.4% in the first three months of 2006. A total of 7,576 
					cars were invoiced during the period, more than double the 
					3,316 shipped in the first quarter of 2006. In Sweden, 
					Pininfarina Sverige A.B. sold 5,566 cars in the first three 
					months of 2007, up from 2,144 units the previous year.
					  
					
					The total value of production generated by the styling 
					and engineering operations amounted to 32.7 million euros, 
					or 11.6% less than the 37 million euros reported at March 
					31, 2006. A decrease in development work for Pininfarina 
					products accounts for this decrease. However, development 
					assignments for products manufactured by non-captive 
					customers increased and, combined with the contribution of 
					the reorganized German operations, ensured a continuation of 
					the improvement in profitability that started in 2006. 
					Specifically, the service businesses generated EBIT of 1.1 
					million euros, up from EBIT of 0.6 million euros at March 
					31, 2006.   
					
					
					Forecasts for the balance of the year call for 
					consolidated value of production to amount to about 800 
					million euros. The increase over the 589 million 
					euros reported in 2006 will be mainly the result of a 
					complete renewal of the Group’s product line.
					
					
					EBIT for all of 2007 are expected to be positive, 
					with projections calling for the Group’s regular operations 
					to show a significant increase in profitability during the 
					remainder of the year. The Group should achieve operating 
					breakeven as early as the second quarter of the year. 
					During the rest of the year, the cash flow from operations, 
					which reflects changes in working capital, will still be 
					insufficient to cover debt services. Consequently, the 
					net financial position is expected to deteriorate further 
					compared with the first quarter of 2007. 
					
					Subsequent to the conclusion of the Shareholders’ 
					Meeting, which approved the 2006 financial statements, and 
					following a meeting of the Board of Directors that approved 
					the Quarterly Report, Andrea Pininfarina, Chairman and Chief 
					Executive Officer of Pininfarina S.p.A., stated: “We are 
					coming to the end of a difficult period during which the 
					Company was simultaneously starting up the production of all 
					its new models and implementing a major restructuring 
					process. The impact of this effort was particularly 
					significant in 2006 and continued in the first two months of 
					2007. Starting in March,” continued Pininfarina, “with a new 
					management team fully in place, the trend has reversed, with 
					the Group again generating a positive cash flow, which is 
					expected to reach about 40 million euros by the end of the 
					year. Operating breakeven will be within our reach by the 
					second quarter.” Pininfarina concluded by saying: “We can 
					now look with confidence to the future. The signs of a 
					turnaround will intensify in the coming months, confirming 
					the wisdom of the investments and efforts made in recent 
					years.” 
   | 
				 
				
					| 
					 | 
				 
				 
		 
		 |